Analysis:
War, Inc.: A Summary Financial Analysis of One Corporation
A case in point is Halliburton Company (NYSE:HAL), a firm involved in controversy because its former CEO is now the Vice President of the United States, but more importantly, a firm that has benefited significantly and materially from largesse at the public trough. For many critics of the Administration's close ties to a company formerly led by the U.S. Vice President, the recent announcement by Halliburton of a newly-awarded, $30 million contract to build facilities at Guantánamo represented still more of the large-scale benefits enjoyed by but one of many corporations involved in the Bush Administration's wars, expansionism, and weaponization of the civil world of the early 21st Century. Although a $30 million contract for Halliburton represents a trivial amountless than fifteen-hundredths of a percent of its total revenues of last yearthere is no doubt that the current, unquestionably neo-conservative policies of the Bush Administration are a curious re-articulation of classical Keynesian government spending for fiscal stimulus into neo-conservative, supply-side policies, merely moving much of the government spending to business interests on the aggregate supply side rather than to needy individuals and families on the aggregate demand side.
This analysis considers the case of Halliburton Holding Co. in the time frame from 2002 to the end of 2004, the period for which the most recent annual financial reports are available.
Elements of Technical Analysis
The following technical summaries are drawn from the income statements and balance sheets of Halliburton Holding Co.
Halliburton revenue from fiscal year 2002 to fiscal year 2004 rose from $12.498 billion to $20.466 billion, representing an annualized growth rate of 27.97 percent.
Gross profit (revenues less cost of revenues) for the same period rose from $119 million to $1.143 billion, for an annualized growth rate of gross profit of 209.92 percent.
Operating income (gross profit less operating expenses) rose from $186 million to $837 million.
Earnings before interest and taxes (EBIT) rose from $115 million to $880 million, and net income from continuing operations for the period climbed from $346 million to $385 million.
The Company took charges against net income from continuing operations in 2002, 2003, and 2004, respectively, of $652 million, $1.151 billion, and $1.364 billion to report net income available for common stock for the three years, again respectively, of $998 million, $820 million, and $979 million.
The Company's total assets rose from $12.844 billion to $15.796 billion, for an annualized growth rate of 10.90 percent; however, the current component of those assets grew from $5.560 billion to $9.962 billion, for an annualized growth rate of current assets of 33.86 percent, more than triple the growth rate of the Company's overall asset base.
Halliburton's liability structure largely mirrors the Company's shift toward a more liquid configuration, with current liabilities rising from $3.272 billion at year end 2002 to $7.064 billion at year end 2004 and total liabilities rising in the same time frame from $9.286 billion to $11.864 billion, meaning that current liabilities over the period grew on an annualized basis by 46.93 percentagain, better than three times the annualized growth rate through the same period of total liabilities, which grew on an annualized basis by only 13.03 percent.
Market Analysis for the Common Stock
Halliburton common stock has risen substantially since 2002, but that is part of a somewhat longer-term trend. The graph at right demonstrates that, after a precipitous sell-off during 2001, the Company's common stock has been on a relatively smooth growth path since the later part of 2002.
From September 25, 2002, when the stock had reached its low point of $12.05 per share, to this past Friday, June 17, 2005, when the stock closed at $46.39 per share, the annualized rate of share price appeciation has been 63.89 percent, compared to annualized share price appreciation of 14.57 percent for the Standard & Poor's 500 index over the same period. This means that, while an investment of $1,000 made in an index fund in September of 2002 in the 500 large-capitalization, public corporations comprising the Standard & Poor's 500 would, as of this past Friday, be worth $1,449, an investment in Halliburton stock of $1,000 made on September 25, 2002 would be, as of this past Friday, worth $3,850.Market Madness, Market Method
During the period under consideration, Halliburton lost money according to its certified financial statements; and according to those same financial statements, retained earningsan accounting measure of the total value of the claim the shareholders have on the assets of the corporationeroded from $3.11 billion to $871 million, meaning that the book value of the shareholders' residual in the Company fell by 28 percent from the end of 2002 to the end of 2004.
Yet, despite this, the Company's common stock price, which represents the market's objective assessment of the value of that same residual claim, has risen aggressively compared to market's assessment of the claim on residual value of an index of the 500 largest public corporations in the world. Any possible explanation that could include some "irrationality" on the part of investors is specious: markets do not price based upon irrational sentiments; and this is particularly true in the case of stock in a corporation like Halliburton, where 85 percent is held by institutional investors and only a fraction of a percent is held by insiders. The reality is that Halliburton, which for the year 2004 lost $1.21 per share, has a total value of its equity outstanding of $23.46 billion, and that value has been on a growth path for the past nearly three years. This so-called "market capitalization" is the market price per share times the number of shares outstanding; and this is, therefore, the objective, entirely rational determination of the millions upon millions of buyers and sellers of equities converging from day to day to clear the offers to sell with the bids to purchase stocks.
In the case of Halliburton, the markets are rationally judging that, in spite of the unprofitability and eroding equity value on paper, the Company has been, for the past nearly three years, a worthwhile and worthy investment based upon the expected value of its future cash flows, which is all that matters in financial markets. The historical numbers for Halliburton may be disappointing, but for a company in the forefront of acquiring revenues through providing security in a time of terror threats and supporting supplies and services in a time of wars, the prospects for the future couldn't be brighter.
The Dark Wraith has spoken.
<< 25 Comments Total
Quite the war profiteers, no?
- oddjob
"War profiteers" is such an ugly term, OddJob.
Think of something more appropriate, like... like...
"financial musketeers."
Yeah: financial musketeers, it is.
The Dark Wraith knows the quality euphemisms.
What ever happened to "Conflict of interest" and "Ethics"?
I prefer to think of it as "Robin Hood in reverse", but then again, doesn't that more or less describe the good old days of the Gilded Age/McKinley Era that Karl is so fond of?
- oddjob
Good Afternoon Dark Wraith,
to report net income available for common stock for the three years, again respectively, of —$998 million, —$820 million, and —$979 million.
So, you are saying that (on paper) Halliburton has been loosing money lo these last few years?? And now that Bushco is opening our treasury for their raiding, they are loosing just a little less?
And investors keep showering money on them?
Hey, shower with a friend!
I must be flunking the Dark Wraith School of Economics here. Trying to find any rationale for the increase in stock value given the numbers here just causes my head to hurt.
Of course, at work a fellow was hired as a "floating" assistant manager, was universally panned by various managers, assigned to our store, where after several weeks he was still taking 2-4 times longer to do his work than anyone else takes after a weekend or two of training, and was universally thought of as useless as tits on a bull. Next thing we know, he's transferred to a store where managers go for final training before getting their own store. It seems the business world now a days rewards fuck-ups. I know that being competent has only ever gotten me promoted or raises after long hard work whereas many who had problems differentiating their asses from holes in the ground ended up bumped upwards ever higher.
My rational, logical, intuitive side cannot cope with such things. They seem to fly against the old theory of survival of the fittest and group survival. I'll die impoverished and confused, unable to understand how on earth _everyone_ can work the old boy network to the detriment of the whole and not have the whole thing collapse through sheer incompetence.
I'm not sure I'm making sense, but isn't our election of GWB president a symptom of society's recent predilection of handsomely rewarding failure in folks who are "personable", or "connected", or so damn dumb they make the boss feel good about themselves?
Liberal-it is okay to "reward" some lazy/stupid SOB by keeping them from starvation and homelessness with public funds.
COnservative- It is okay to reward a hard working SOB as long as they are a "baron of capitalism" no matter how much they fuck up because if it were't for them, we'd have no jobs.
Good evening, Wild Clover.
Excellent! I almost pushed you over the edge with this article.
No, my dear friend, you're not rambling incoherently, at all: what you're saying is actually well understood—or at least it used to be—in managerial science. I am bothered that management science and human resources texts don't spend nearly enough paper these days explaining things like the Peter Principle. In fact, a human resources teacher with whom I was speaking recently scoffed at Dr. Peter's work as if it had been some kind of joke now dismissed by more "sophisticated" theoreticians of the 21st Century.
Amazing: we learn some things, only to forget them when it is convenient to do so.
Anyway, Wild Clover, yes, this really is worthy of...
Grandma Wraith Sez...
It might look like a noble giant,
but just make sure it's not the village idiot on stilts.
The Dark Wraith thinks that reality is too weird even to be on Reality TV.
The Peter Principle: In a hierarchically structured administration, people tend to be promoted up to their "level of incompetence".
The PeterofLoneTree Principle: If you're self-employed and dissatisfied with your level of competence, the only person who can fire you is yourself.
I tried that, Peter: as an independent business consultant, I fired myself countless times, but I kept showing back up at my office, and every last time, I let myself back in, knowing full well that it was a mistake, and sure enough, it was.
Oh, sure, I'd be on my best behavior for a while; but sooner or later, I'd screw up again, and then there'd be that ugly confrontation in the Human Resources office (I was a sole proprietor, so I had to personally serve as the representative from HR in these matters). I'd write myself up, I'd give the mandatory counseling to myself, I'd try to get past it; but every last time, the screw-ups would get worse and worse until I'd fire myself again.
And then the whole cycle would start all over.
The Dark Wraith had internal management issues as an independent businessman.
During the period under consideration, Halliburton lost money according to its certified financial statements; and according to those same financial statements, retained earnings—an accounting measure of the total value of the claim the shareholders have on the assets of the corporation—eroded from $3.11 billion to $871 million, meaning that the book value of the shareholders' residual in the Company fell by 28 percent from the end of 2002 to the end of 2004.
Ok, I'm going to show my ignorance here. You're saying that the price of the stock continues to rise but the value the stocks hold in the company fell by 28%? Does this mean that it costs more to own less?
I can see where the cost of the stock rising even though the company is losing money is a sign that there is a strong belief, maybe even a faith, that war is seen as a growth industry. In other words, the market for Halliburton stocks is good because the market sees an ongoing war in America's future.
Does this mean that these buyers of Halliburton stock are, in essence, gambling on that state of war?
Good evening, Auntie Roo.
Essentially, yes.
War may very well be good for business, but more wars are even better for business.
The Dark Wraith is glad you see the Big Picture.
[But leave the fine tuning knob alone; the picture is supposed to be distorted like that.]
I just saw the movie Enron: The Smartest Guys in the Room yesterday (a must see film BTW), and was struck by the way the market seemed to overvalue the stock price of the company, considering how increasingly insubstantial their definition of their product was- I kept getting flashbacks from a lecture about Jean Baudrillard's ideas about the "hyperreal" and "simulation replacing reality".
Anyway, with that in mind, I think that I see how a company can lose money on paper but still see its stock price rise. Didn't the same thing happen with regard to America Online during the 1990's? As I recall, they never posted a profit until after they bought out their major competitor, CompuServe Information Service. I should know, I lost my job there because of it :(
Well, yes, LindiBee, that business model has been rather successful:
Loser Company A uses wealth of capital source B to buy the success of Company C.
Company C is forgotten, Company A is hailed in the years hence as an "innovator," and capital source B divests itself of exposure by moving its position to Suckers D, who then bear the long-haul risk of equity in a company that wiped out the human capital that had made the target company so attractive to begin with.
Of course,
A is for AOL,
B is for big business investors,
C is for CompuServe, and
D is for DOH!
The Dark Wraith serves the alphabet soup of corporate positioning.
So in the whole Halliburton picture, where does Cheney's famous "$20 million Retirement package" fit it - Does that money come out of operating costs? I am unsure where retirement money fits in?
I was kind of stewing on the fact that the rat got that nice retirement, and the people, surely, knew that the admin would send business to that particular company, in a big way. Of course, that meant we would have to go to war...
Sorry I'm late,professor, the dog ate my password. With the Neocons in this Administration having less wiggle room to implement their Project for a New American Century, sans another 9/11, they undoubtedly are working furiously on plans to leave footprints in other countries. Halliburton would be their go to guys on this.
Good morning, Old White Lady.
Ready for some accounting?
As a general rule, a retirement package like the one conferred by Halliburton upon Mr. Cheney would exist in its estimated full cost on the liabilities side of the balance sheets of the corporation, possibly under some section related to "deferred compensations" or some such thing. As the payments are made to satisfy this obligation, the corporation would, each year, take away the portion of the liability paid and credit cash to ensure that the "matching principle" of double entries was met.
The balance sheets and income statements, themselves, aren't going to give any indication at all of what's going on with Mr. Cheney's and other former executives' retirement packages, though. For that, we'd have to look at several other resources, including the Notes to the Financial Statements and some other, specific information on executive compensation, all of which is the subject of disclosures in the Company's Form 10-K filings with the Securities and Exchange Commission.
Unfortunately, as I noted, looking at only the income statements and balance sheets of this corporation isn't going to help too much: the firm's money numbers are so huge that even compensations staggering to you and me wouldn't be even noticeable or notable in that sea of mind-boggling scale.
Sort of interesting, isn't it? The enormity of operations in that world of corporations doesn't just trivialize concerns of ordinary people; instead, it makes them non-existent.
The Dark Wraith does not care much for thinking about his utter meaninglessness in the grand scheme of the modern corporate world
Good morning, T. Rogers. It's good to see you back.
Considering the extent to which the Company has scaled up its operations, the dollar value of net income hasn't improved noticeably, yet, but it has become a smaller and smaller loss as a percentage of revenues. (In financial analysis, we call the number you get when you divide net income by revenues "net margin," by the way.) This is good news: as the Company garners more and more business from its close relationship with a warring nation, its losses as a percentage of revenues should become ever smaller, eventually reaching the point where, even though the Company loses money (on paper, anyway), its losses just about vanish.
Of course, we also need to notice that those charges against net income will eventually pass, and real profit will begin to shine through at the bottom line. Remember that those charges aren't real money in the here and now: those are past sins now being recognized as accounting entries. That means actual, real cash flow is probably pretty darned robust.
Yes, my friend, we are definitely in the wrong business: I have yet to see one blogger filing financial statements that look this exciting.
The Dark Wraith aspires, though.
about that price per share thing not reflecting actual value per share--seems to me i remember the aggregate (if i'm using the correct term) value of the nikei, the japanese stock exchange, price of all shares was 2700 percent higher than the value of all shares. then there was an "adjustment."
help me out here DW. i'm stumbling over econ speak.
Halli Burton, the money slut
Good afternoon, Dread Pirate Roberts.
It seems to me that you're reaching for three different terms and several related terms, here. Let's go through them, one at a time.
Book value:
This is the value of the retained earnings as reported on the balance sheet of a company. Retained earnings is an accounting concept, and it really doesn't have much to do with real value, at all.
Book value per share:
This is the book value of the company divided by the number of shares of stock outstanding of the company. It represents what, on paper, is the accounting value of the residual claim each share of stock in the corporation represents. Because it is derived from an accounting calculation, it doesn't have much to do with actual value.
Market price per share:
This is the well-known "price per share" that is the result of transactions in the market for the stock of the company. It represents the true value of the claim on the company's residual value, as the market determines it through what are often times millions of buys and sells, represented by each share of the stock of the company.
Market cap(italization):
This is the market price per share times the number of shares of the company outstanding. This represents the total market value of ownership in the company, as that value is assessed by those millions of trades being executed.
earnings available to shareholders:
After a company has satisfied the current, prior claims of creditors and other obligators of the company, the remaining money is available to shareholders. In most cases, this is called "net income" on the income statement of a company. Note that "earnings" is an accounting concept; it is, therefore, only related to actual cashflow available to a corporation for dividends and plowback.
dividend:
The portion of earnings available to shareholders that the board of directors of the company elects to distribute to those shareholders.
retained earnings:
The portion of those same earnings that are not distributed to the shareholders, meaning those funds are plowed back into operations. This is a cumulative amount that builds (or possibly erodes, if net income is negative) through time.
plowback:
Another term for the amount by which current net income contributes to accumulated retained earnings.
price-earnings ratio (P/E):
The quotient when the market price per share of a stock is divided by the current earnings available to common per share. This represents what the market of investors is willing to pay for the claim on one dollar of current earnings. The higher this so-called "P/E ratio," the generally riskier the investment because a larger current value is being assessed as coming in the future on what each dollar of current net income can generate in future earnings by the company.
Let's take an example. Consider a company with 100,000 shares of common stock outstanding. The market price of the stock as of today is $20 per share, and the retained earnings at the beginning of the year stood at $440,000.
Income Statement for the Year 2004
Revenue: $200,000
Expenses: ($80,000)
-----------------
Earnings before interest & taxes: $120,000
Interest: ($30,000)
-----------------
Earnings before taxes: $90,000
Taxes ($5,000)
-----------------
Earnings available to shareholders: $85,000
Dividend declared: ($10,000)
Income added to retained earnings: $75,000
********
So, the retained earnings of the company at the end of the year will be $440,000 + $75,000 = $515,000. This is book value.
The book value per share (sometimes, just called "book") is $515,000÷100,000 = $5.15 per share. This is the accounting value the claim each share of stock represents.
The dividend declared was $10,000, so each share of stock will get $10,000÷100,000 = $0.10.
The market price per share (which I simply stated at the beginning) is $20, so the market cap is $20x$100,000 = $2,000,000.
The earnings per share of the company is $90,000÷100,000 = $0.90, so the price-earnings ratio is $20÷$0.90 = 22.22, meaning that investors currently believe that every one dollar of earnings in the current period is going to create a present value of $22.22 worth of shareholder claims on future cashflows.
So, Dread Pirate Roberts, that "2700" number you were talking about was the Nikkei Index price-earnings ratio, meaning there was a time when investors there were believing that each dollar (or yen) the average Nikkei company was currently earning at the bottom line was going to produce a present value of future expected cash flows available to shareholders two thousand seven hundred times that much!
The Dark Wraith will leave the rest to your assessment of what that meant about the investors, the companies, and the ever-optimistic hopes of mortals for a bright tomorrow.
thank you DW----the impression i got from wherever i read that, whenever it was before the nikkei tanked (that may not be the correct technical term), that a large number of japanese stocks were currently trading at a price wildly out of sync with both the value of the company in any terms and with any even semi-realistic expectations of earnings.
are we there yet in our current stock market? is there any sort of overall market or sector p/e that would convey real info?
i do recall learning about p/e ratio in the distant pass. lotta questions from a guy with a bus admin degree.
what that meant about the investors, the companies, and the ever-optimistic hopes of mortals for a bright tomorrow.
Doubtless something very closely akin to paying serious money for shares of a .com stock yet to earn even $0.01 of profit, except that unless I'm much mistaken in Japan it's complicated by the cultural shame issues involved when people (business executives and also bankers and government bureaucrats in this case) make enormous mistakes.
- oddjob
Hi Dark Wraith - Thanks for the accounting refresher - I took it years ago, but forgot.
Good morning, Old White Lady.
Yeah, but you'll notice that long-winded little primer on financial accounting and ratio analysis I did pretty much killed this thread in its tracks.
Financial analysis can have that effect.
The Dark Wraith should have known better than to advertise this as an interesting blog.
Hi Dark Wraith - I don't think that was it, I think people need to sleep....